Key Figures
PROSIEBENSAT.1 AT A GLANCE
The following key figures provide an overview of ProSiebenSat.1 Media SE’s financial development.
- in EUR m
- 2025
- 2024
- Revenues
- 3,675
- 3,918
- Adjusted EBITDA1
- 403
- 557
- EBITDA
- 241
- 512
- Result before income taxes
- -269
- -62
- Net income attributable to shareholders of ProSiebenSat.1 Media SE
- -169
- 51
- Adjusted net income2
- 209
- 229
- Adjusted earnings per share (in EUR)
- 0.91
- 1,01
- Free Cashflow
- 265
- 103
- Adjusted Operating Free Cashflow3
- 228
- 285
- Audience share (in %)4
- 20.7
- 20.0
1 EBITDA before reconciling items.
2 Net income attributable to shareholders of ProSiebenSat.1 Media SE before the amortization and impairments from purchase price allocations as well as impairments of goodwill, adjusted for the reconciling items. These include valuation effects recognized in other financial result, valuation effects of put option liabilities, valuation effects from interest rate hedging transactions as well as other material one-time items. Moreover, the tax effects resulting from such adjustments are also adjusted. See Combined Managment Report, chapter "Planning and Management".
3 For a definition of the adjusted operating free cash flow, please refer to Combined Management Report, chapter "Planning and Management".
4 ProSiebenSat.1 Group; AGF in cooperation with GfK; market standard: TV; VIDEOSCOPE 1.4; Target group: 20-59.
- in EUR m
- 12/31/2025
- 12/31/2024
- Employees1
- 6,212
- 7,041
- Programming assets
- 777
- 828
- Cash and cash equivalents
- 541
- 608
- Net financial debt
- 1,343
- 1,512
- Leverage ratio2
- 3.3
- 2.7
- P7S1 ROCE (in %)3
- 7.6
- 11.2
1 Full-time equivalent positions as of reporting date.
2 Ratio net financial debt to adjusted EBITDA in the last twelve months.
3 Ratio of adjusted EBIT of the last twelve months after corrections to capital employed (average). See Combined Management Report, chapter "Planning and Management".